Master Model Meyers I400

Production Quantity - 500

 

 

Modified DAPCA IV Cost Model for I400

 

 

 

 

 

 

 

We=

2600.00

Pounds, empty weight

 

 

V=

300.00

Knots, Vmax

 

 

Q=

500

Production quantity

 

 

FTA=

1

Flight test acft quantity

 

 

Neng=

1

Number of engines

 

 

Ceng=

$525,000

Cost of engine, prop and accessories

 

 

Cavion=

$110,000

Cost of avionics & instruments

 

 

Cinv=

10%

Cost of inventory

Inventory Factor

0.1

Re=

$86

Cost of engineering per hour

Engineering Factor

1

Rt=

$88

Cost of tooling per hour

Tooling factor

1

Rq=

$81

Cost of quality control per hour

 

 

Rm=

$73

Cost of manufacturing per hour

Length of Certification Program in Years

7

 

 

 

 

 

 

 

 

 

 

He=

574,635

Engineering Hours

Average Number of Engineers

39.47

Ht=

426,008

Tooling Hours

Average tooling employees

29.26

Hm=

2,298,790

Manufacturing Hours

Manufacturing Hours per unit

4597.58

Hq=

122,296

Quality Control Hours

could be .076 for cargo, otherwise .133

 

Cd=

$6,212,906

Development Support Cost

Number of production employees

157.88

Cf=

$1,011,818

Flight Test Cost

Number of Flight Test Hours

11765.32

Cm=

$44,273,082

Materials Cost

Material Cost per Aircraft

88,546

Ca=

$55,000,000

Avionics and Instrument Cost

 

 

Ce=

$262,500,000

Cost of engine, prop and accessories

 

 

Cinv=

$4,427,308

Cost of Inventory

 

 

RDT&E+Flyaway=

$638,050,109

Total Cost of the Program

 

 

 

 

 

 

 

He per AC=

1,149

Total Engineering Hours in Program/Acft

Fudge Factor

0.4

 

 

 

 

Cacft=

$1,276,100

Cost per Aircraft

 

 

 

 

 

 

 

Csell=

$1,658,930

Selling Price @30% Markup

Markup Factor

1.3

 

 

 

 

 

Home - DAPCA Page - Market & Liability

 

 

Paul M. Whetstone, President

Email pwhetstone@meyersaircraft.com

Meyers Aircraft Company, Copyright October 1999. All rights reserved. Reproduction in whole or in part of any text, photograph or illustration without written permission from Meyers Aircraft Company is strictly prohibited. Disclaimer: The information presented herein is believed to be accurate and at times expresses the opinions of management. Meyers Aircraft Company assumes no responsibility for its unauthorized use. To report problems or missing links, contact webmaster@meyersaircraft.com

Last Updated on 10/21/99